Financial
planning |
|
|
|
|
|
|
|
The plan is to have |
$10,000.00 |
more than |
$6,938.00 |
in savings |
|
|
|
|
|
|
|
|
|
|
|
|
Time to save |
Category |
Current |
Month |
Annual |
One time |
|
Net income |
|
|
|
|
CalPers |
|
$1,638 |
|
|
Social Security |
|
$982 |
|
|
Other… seek |
|
|
|
|
Work |
|
|
|
|
The Way |
|
|
|
|
Web dev |
|
|
|
|
Programing |
|
|
|
|
Seek |
|
|
|
|
|
|
|
|
|
Total net income |
$2,620 |
$31,440 |
|
|
Expenses, monthly |
|
|
Rent, utilities |
|
$700 |
|
|
Phone |
|
$35 |
|
|
General |
|
$600 |
|
|
Total |
|
$1,335 |
$16,020 |
|
|
|
|
|
Expenses, annually |
|
|
Carissa |
|
$0 |
|
|
Website |
|
$170 |
|
|
Vacation |
|
$2,500 |
|
|
Bike |
|
$1,000 |
|
|
Miscellaneous |
|
$1,000 |
|
|
Total |
|
$389 |
$4,670 |
|
|
|
|
Expenses,
regular, total (monthly + annual) |
|
$1,724 |
$20,690 |
|
|
|
|
|
Savings |
|
$895.83 |
$10,750 |
|
|
|
|
|
Bank bal - rent + cash on hand |
|
$9,268 |
|
|
|
|
|
|
|
|
|
|
Immediate acquisitions |
… from high to low
priority |
|
|
... and one time expenses |
Dental work |
|
|
|
$1,680 |
|
... low priority
acquisitions |
Opsrey large pack cover |
|
|
|
$40 |
|
|
Weighing machine |
|
|
|
$35 |
|
|
Learning Spanish |
|
|
|
$220 |
|
|
Smart phone |
|
|
|
$250 |
|
|
Travel computer, lenovo v
toughbook v asus t100 |
Software |
|
$500 |
|
|
Move |
|
|
|
$3,000 |
|
|
Recorder |
|
|
|
$250 |
|
|
ISBN |
|
|
|
$150 |
|
|
Short sleeved tee |
|
|
|
$49 |
|
|
Long sleeved z neck |
|
|
|
$69 |
|
|
Munich pants |
|
|
|
$70 |
|
|
Small collapsible table |
|
|
|
$50 |
|
|
China bowls |
|
|
|
$50 |
|
|
Leather jacket |
|
|
|
$100 |
|
|
Leather boots |
|
|
|
$150 |
|
|
DKNY jeans |
|
|
|
$100 |
|
|
Dress shirts |
|
|
|
$100 |
|
|
Rain Pants (Columbia $50) |
|
|
|
$50 |
|
|
Rain Jacket (Columbia
$27-50) |
|
|
$0 |
|
|
Headlamp (Petzl $25) |
|
|
|
$25 |
|
|
Dragonfly fuel pump on Amazon |
|
$0 |
|
|
MSR Pocket Rocket Deluxe |
(MSR Alpine Stoway pot 1.1 L,
15.5oz, $20) |
|
$0 |
|
|
Carpet |
|
|
|
$0 |
|
|
Eyes |
|
|
|
$0 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$6,938 |
|
|
|
|
|
|
|
|
Time to save, years |
1 |
|
Time to save, months |
9 |
|
|
|
|
|
|
|
|
|